PDF 原檔:2327 國巨(Yageo)|20260612|MS_original.pdf
原始內容
M June 12, 2026 04:00 PM GMT
Yageo Corp. | Asia Pacific
AI-Driven Demand Is Beginning to Tighten MLCC Supply
| What's Changed | To | |
|---|---|---|
| Price Target | NT$1,010.00 | NT$1,355.00 |
We underappreciated the second-order effects on the broader MLCC market. As Cloud AI absorbs an increasing share of industry capacity, tightening supply conditions will likely lead to lengthening lead-times and improved pricing across the broader MLCC market.
We are beginning to see pricing move higher, particularly in mid- and low-
capacitance MLCC categories. Spot pricing for a number of 0201 and 0402 MLCCs (1µF and below) has already increased meaningfully, with certain SKUs experiencing multi-fold price increases. Importantly, these observations primarily reflect distributor and spot-market pricing rather than the contractual pricing that major MLCC suppliers charge direct customers. Historically, distributor pricing has tended to react first during periods of supply tightness. During the 2018 MLCC upcycle, spot-market pricing for certain products increased by as much as 10x at peak levels. While current conditions remain well below those extremes, continued lead-time extensions could support further spot-price appreciation.
We are also observing direct-customer price increases among several MLCC suppliers, with reported increases of up to ~30% for select mid- and low-end MLCC categories. As industry lead-times continue to lengthen, we believe additional suppliers, including Yageo, are likely to pursue similar pricing actions.
Within higher-capacitance MLCC categories, pricing trends have been more
mixed. We understand that pricing for products in the 10µF-22µF range has already moved higher, while pricing for 47µF+ MLCCs has remained relatively stable thus far. In our view, this reflects the more strategic and contract-based nature of the high-capacitance MLCC market, where supply tightening is often expressed initially through allocation and lead-time extensions before broader price increases emerge. That said, our channel checks indicate lead times for high-capacitance MLCCs are also beginning to extend. We continue to hear reports of ODMs actively seeking to secure additional supply and increase allocation commitments amid growing concerns around future availability. In our view, this behavior is consistent with an increasingly tight supply-demand environment and may serve as an early indicator of further pricing pressure as the market progresses through the cycle.
Reiterate OW with a new PT of NT$1,355, implying ~32x CY28 P/E, above the 5Y range of 8-18x. However, PEG is only 0.8x. In our view, Yageo offers an attractive way to gain exposure to this theme given its scale, broad product portfolio across all passive components, and leverage to an improving industry cycle.
Idea
| Morgan Stanley Taiwan Limited+ Howard Kao Equity Analyst Howard.Kao@morganstanley.com | +886 2 2730-2989 |
|---|---|
| Sharon Shih Equity Analyst Sharon.Shih@morganstanley.com | +886 2 2730-2865 |
| Irene Yen Research Associate Irene.Yen@morganstanley.com | +886 2 2730-2869 |
|20260612|MS_001.png)
Yageo Corp. (2327.TW, 2327 TT)
Greater China Technology Hardware | Taiwan
Stock Rating
Overweight In-Line
Industry View
Price target
NT$1,355.00
Up/downside to price target (%)
58
Shr price, close (Jun 12, 2026)
NT$855.00
52-Week Range
NT$919.00-111.75
Sh out, dil, curr (mn)
1,997
Mkt cap, curr (mn)
NT$1,707,318
EV, curr (mn)
NT$1,724,058
Avg daily trading value (mn)
NT$11,771
| Fiscal Year Ending | 12/25 | 12/26e | 12/27e | 12/28e |
|---|---|---|---|---|
| EPS (NT$)** | 11.51 | 18.19 | 30.71 | 42.85 |
| Prior EPS (NT$)** | - | 17.88 | 23.59 | 31.87 |
| EPS (NT$)§ | 11.61 | 17.39 | 25.70 | 34.51 |
| Revenue, net (NT$ mn) | 132,930 | 167,293 | 226,791 | 280,529 |
| EBITDA (NT$ mn) | 39,635 | 55,213 | 87,629 | 119,441 |
| ModelWare net inc (NT | 23,634 | 37,356 | 63,065 | 87,993 |
| $ mn) | ||||
| P/E | 20.1 | 47.0 | 27.8 | 20.0 |
| P/BV | 2.7 | 8.2 | 6.9 | 5.8 |
| RNOA (%) | 12.0 | 18.5 | 32.8 | 47.1 |
| ROE (%) | 14.5 | 21.5 | 29.5 | 34.7 |
| EV/EBITDA | 12.4 | 30.7 | 18.8 | 13.4 |
| Div yld (%) | 2.2 | 0.7 | 1.3 | 2.2 |
| FCF yld ratio (%)** | 6.6 | 2.5 | 3.8 | 5.1 |
| Leverage (EOP) (%) | 9.6 | (13.6) | (28.7) | (40.7) |
Unless otherwise noted, all metrics are based on Morgan Stanley ModelWare framework
- ** = Based on consensus methodology
- § = Consensus data is provided by Refinitiv Estimates
- e = Morgan Stanley Research estimates
Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Stanley Research as only a single factor in making their investment decision.
圖片清單(已驗證 2026-07-02)
回補驗證:僅涵蓋已被 lib 頁嵌入的圖片,非全量驗證。
| 檔名 | size | 分類 | 親眼所見內容 |
|---|---|---|---|
2327 國巨(Yageo)|20260612|MS_001.png |
65KB | 裝飾·logo·banner | 廣告橫幅,「Asia Summer School 2026」文字,背景為海灘與筆記本照片 |